Sawayaka Obatake
Ichibankan
Sawayaka Obatake
Nibankan
Sawayaka
Shinmojikan
Sawayaka
Nogatakan
Land Tenure
Freehold
Freehold
Freehold
Freehold
Land Area (sq m)
1,786
1,042
2,813
2,707
Floor Area (sq m)
3,491
1,538
5,088
3,147
Number of Units
(Rooms)
78
26
112
78
Number of Storeys
5
3
6
3
Year of Completion
2007
2007
2007
2005
Name of Lessee(s)
K.K. Sawayaka
Club
K.K. Sawayaka
Club
K.K. Sawayaka
Club
K.K. Sawayaka
Club
Committed
Occupancy
1
100%
100%
100%
100%
Gross Revenue (2015)
¥58,241,607
¥28,863,358
¥75,639,996
¥57,709,332
Gross Revenue (2014)
¥57,072,494
¥27,812,138
¥75,579,997
¥59,577,997
Purchase Price
2
¥660 million
(S$10.07 million)
¥276 million
(S$4.21 million)
¥848 million
(S$12.93 million)
¥631 million
(S$9.62 million)
Year of Purchase
2010
2010
2010
2010
Appraised Value
3
(as at 31 December
2015)
¥795 million
(S$9.35 million)
¥376 million
(S$4.42 million)
¥1,000 million
(S$11.76 million)
¥758 million
(S$8.91 million)
Name of Appraiser(s)
Colliers
International
Colliers
International
Colliers
International
Colliers
International
1 Committed occupancy of each property for year 2014 and 2015 remain unchanged
2 Based on the exchange rate at point of acquisition
3 At an exchange rate of S$1.00 : ¥85.03
Our Properties
ParkwayLife REIT
Annual Report 2015
40
