Legato Katano
Sawayaka
Fukufukukan
Sawayaka
Higashikagurakan
Happy Life
Toyonaka
Land Tenure
Freehold
Freehold
Freehold
Freehold
Land Area (sq m)
1,139
1,842
4,813
628
Floor Area (sq m)
1,688
3,074
5,335
1,254
Number of Units
(Rooms)
49
72
110
42
Number of Storeys
3
4 + 1
4
4
Year of Completion
2004
2008
2010
2007
Name of Lessee(s)
Planning Care
Co. Ltd
K.K. Sawayaka
Club
K.K. Sawayaka
Club
K.K. Nihon Kaigo Iryo
Center
Committed
Occupancy
1
100%
100%
100%
100%
Gross Revenue (2015)
¥46,040,400
¥50,529,498
¥81,210,396
¥35,280,000
Gross Revenue (2014)
¥46,049,400
¥50,217,503
¥81,199,146
¥35,280,000
Purchase Price
2
¥499 million
(S$7.81 million)
¥564 million
(S$8.74 million)
¥866 million
(S$13.36 million)
¥445 million
(S$5.67 million)
Year of Purchase
2010
2011
2012
2013
Appraised Value
3
(as at 31 December
2015)
¥690 million
(S$8.11 million)
¥715 million
(S$8.41 million)
¥986 million
(S$11.60 million)
¥514 million
(S$6.04 million)
Name of Appraiser(s)
DTZ Japan
Colliers
International
Colliers
International
International Appraisals
Incorporated
Our Properties
1 Committed occupancy of each property for year 2014 and 2015 remain unchanged
2 Based on the exchange rate at point of acquisition
3 At an exchange rate of S$1.00 : ¥85.03
ParkwayLife REIT
Annual Report 2015
42
